PLN '000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
year ended Dec 31 2015    
Revenue: 698,898 22,369,102 15,712 (374,270) 22,709,442
Intersegment sales 322,632 43,014 8,624 (374,270) -
External sales 376,266 22,326,088 7,088 - 22,709,442
Operating profit/(loss) (EBIT) (57,278) 448,970 (637) 32,343 423,398
Depreciation/amortisation 242,944 466,330 6,974 (1,680) 714,568
Operating profit/(loss) before depreciation and amortisation (EBITDA) 185,666 915,300 6,337 30,663 1,137,966
PLN '000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
Dec 31 2015    
Total assets 4,382,325 16,099,172 101,004 (1,413,169) 19,169,332
including:          
   - exploration and evaluation assets 462,126 - - - 462,126
   - development and production assets 2,316,381 - - - 2,316,381

(1) Includes LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

PLN '000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
year ended Dec 31 2014    
Revenue: 906,279 28,157,947 25,535 (587,874) 28,501,887
Intersegment sales 523,278 47,559 17,037 (587,874) -
External sales 383,001 28,110,388 8,498 - 28,501,887
Operating profit/(loss) (EBIT) (624,120) (774,492) 6,914 (1,310) (1,393,008)
Depreciation/amortisation 344,141 459,449 7,137 (1,786) 808,941
Operating profit/(loss) before depreciation and amortisation (EBITDA) (279,979) (315,043) 14,051 (3,096) (584,067)
PLN '000 Upstream segment Downstream segment Other (1) Consolidation adjustments Consolidated
Dec 31 2014    
Total assets 3,944,812 16,028,893 112,330 (1,138,878) 18,947,157
including:          
   - exploration and evaluation assets 241,445 - - - 241,445
   - development and production assets 1,331,027 - - - 1,331,027

(1) Includes LOTOS Park Technologiczny Sp. z o.o. w likwidacji (in liquidation), LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

Geographical structure of sales
PLN '000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2015   
Domestic sales: 3,165 17,167,087 7,088 17,177,340
   products and services 2,781 15,913,529 7,088 15,923,398
   merchandise and materials 384 1,253,558 - 1,253,942
Export sales: 373,101 5,159,001 - 5,532,102
   products and services 372,986 4,952,310 - 5,325,296
   merchandise and materials 115 206,691 - 206,806
Total 376,266 22,326,088 7,088 22,709,442

(1) Includes LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

PLN '000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2014   
Domestic sales: 3,921 19,019,321 8,498 19,031,740
   products and services 3,719 18,315,224 8,498 18,327,441
   merchandise and materials 202 704,097 - 704,299
Export sales: 379,080 9,091,067 - 9,470,147
   products and services 378,404 8,673,940 - 9,052,344
   merchandise and materials 676 417,127 - 417,803
Total 383,001 28,110,388 8,498 28,501,887

(1) Includes LOTOS Park Technologiczny Sp. z o.o. w likwidacji (in liquidation), LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

Sales by products, merchandise and services
PLN '000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2015   
Gasolines - 3,649,735 - 3,649,735
Naphtha - 880,530 - 880,530
Diesel oils - 11,163,813 - 11,163,813
Bunker fuel - 129,511 - 129,511
Light fuel oil - 565,411 - 565,411
Heavy fuel oil - 1,432,389 - 1,432,389
Aviation fuel - 1,170,250 - 1,170,250
Lubricants - 286,666 - 286,666
Base oils - 519,654 - 519,654
Bitumens - 711,251 - 711,251
LPG - 444,376 - 444,376
Crude oil 133,781 254,234 - 388,015
Natural gas 230,560 - - 230,560
Reformate - 25,163 - 25,163
Other refinery products, merchandise and materials - 456,983 - 456,983
Other products, merchandise and materials 512 350,921 7,047 358,480
Services 11,413 367,649 41 379,103
Effect of cash flow hedge accounting - (82,448) - (82,448)
Total 376,266 22,326,088 7,088 22,709,442

(1) Includes LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

PLN '000 Upstream segment Downstream segment Other (1) Consolidated
year ended Dec 31 2014   
Gasolines - 4,660,642 - 4,660,642
Naphtha - 750,974 - 750,974
Diesel oils - 13,608,087 - 13,608,087
Bunker fuel - 108,467 - 108,467
Light fuel oil - 757,506 - 757,506
Heavy fuel oil - 2,349,680 - 2,349,680
Aviation fuel - 2,044,246 - 2,044,246
Lubricants - 345,702 - 345,702
Base oils - 580,307 - 580,307
Bitumens - 1,055,843 - 1,055,843
LPG - 629,750 - 629,750
Crude oil 156,103 - - 156,103
Natural gas 218,843 - - 218,843
Reformate - 28,689   28,689
Other refinery products, merchandise and materials - 553,505 - 553,505
Other products, merchandise and materials 881 320,948 8,457 330,286
Services 7,174 324,034 41 331,249
Effect of cash flow hedge accounting - (7,992) - (7,992)
Total 383,001 28,110,388 8,498 28,501,887

(1) Includes LOTOS Park Technologiczny Sp. z o.o. w likwidacji (in liquidation), LOTOS Gaz S.A. w likwidacji (in liquidation) and Energobaltic Sp. z o.o.

In 2015 and 2014, there were no customers whose share in the LOTOS Group’s total revenue would significantly exceed 10%. 

The Notes to the consolidated financial statements are an integral part of the statements.
(This is a translation of a document originally issued in Polish)